Forensic Analysis · Software & SaaS · as of Nov 9, 2026
Veea Inc. (VEEA)
A forensic read on Veea Inc. built from its complete SEC filings — financial-health screens, earnings quality, red flags and a price-aware rating. Reproducible math, not opinion.
F · Poor — capital at risk
Forensic grade
Distress
Financial health
-34.5
Distress distance
4
Forensic signals
56.6%
Revenue growth
This free snapshot doesn't read filing or proxy text, so the auditor-quality and governance checks that can lower a grade were not evaluated (auditor quality, say on pay, board independence, going concern). Those checks only ever lower a grade, so the full analysis can land below the grade above but never above it — treat it as the most favourable reading, not the settled one.
Veea Inc. earns an F (Poor — capital at risk) forensic quality grade, and its balance-sheet distress test reads -34.5, placing it in the Distress zone. 4 forensic signals were flagged in its latest SEC filings, led by inventory days.
What the filings flag
44629d
FY2024→FY2025
Inventory days.Days inventory outstanding moved from 32505 to 44629 FY2024→FY2025 (against cost of goods sold; inventory +29% vs -16% in cost of sales). Inventory is outrunning what's being sold — a flag for softening demand or obsolescence risk ahead.
+62.8%/yr
FY2023–FY2025
Share-count dilution.Diluted share count changed +165% over the last 2 years to FY2025 (+62.8%/yr). The count is growing — 16.2M shares in FY2023, 42.8M in FY2025: more stock was issued than repurchased over this window, so aggregate results grew faster than their per-share equivalents. That's ~62.8% shaved off per-share growth every year — total profit has to grow that much just to keep earnings-per-share flat, and a stake held since FY2023 has been diluted ~62%.
512% of rev
FY2025
Stock-based comp load.Stock-based compensation ran 512% of revenue in FY2025 — about $0.03 per diluted share. No cash left the business to pay it, which is why operating cash flow adds it back. Net of repurchases the diluted count still rose about 62.8% a year across FY2023–FY2025 and that rate is not falling, so total profit has to grow by that much annually before any of it reaches a share. Stock compensation is one source of that issuance; acquisition consideration, equity raises, convertibles and other employee plans also net into the count, and these figures do not separate them.
FCF ($13M)
FY2023
Shareholder returns.Returned $294M to shareholders (buybacks + dividends) in FY2023, but free cash flow was ($13M) after capex — there was no free cash flow to fund the payout from at all, and operating cash flow itself was negative or zero that year too. The entire return is coming from debt or cash reserves, not cash the business itself generated — a harder case than returns merely running ahead of free cash flow, since here there was none to run ahead of.
Key fundamentals
Latest Revenue$222,018
Revenue Growth YoY+56.6%
Revenue CAGR (2yr)-84.4%
Net Margin-2999.8%
Free Cash Flow-$15.2M
The forensic grade and screens above are free — no account needed. Want the AI investment read on top — the 0–100 rating, thesis, bull-vs-bear, red flags and the 12-month scenario, written from Veea Inc.'s actual 10-K/10-Q/8-K filings?