Forensic Analysis · Healthcare / Pharmaceuticals / Biotech · as of Sep 25, 2026
Zymeworks Inc. (ZYME)
A forensic read on Zymeworks Inc. built from its complete SEC filings — financial-health screens, earnings quality, red flags and a price-aware rating. Reproducible math, not opinion.
D · Weak — demands caution
Forensic grade
Safe
Financial health
5.8
Distress distance
Clean
Earnings quality
4
Forensic signals
-13.2
P / E (ttm)
-30.2%
ROE
$2.0B
Market cap
0.00%
Dividend yield
38.9%
Revenue growth
This free snapshot doesn't read filing or proxy text, so the auditor-quality and governance checks that can lower a grade were not evaluated (red flags, auditor quality, say on pay, board independence, going concern, valuation). Those checks only ever lower a grade, so the full analysis can land below the grade above but never above it — treat it as the most favourable reading, not the settled one.
Zymeworks Inc. earns a D (Weak — demands caution) forensic quality grade, and its balance-sheet distress test reads 5.8, placing it in the Safe zone. 4 forensic signals were flagged in its latest SEC filings, led by return on invested capital.
What the filings flag
-27.8%
FY2025
Return on invested capital.Return on invested capital is -27.8% in the latest fiscal year, against -29.7% in FY2023, having run between -35.1% and -27.8% across FY2023–FY2025 with no direction held. After-tax operating profit was ($109M) in FY2023 and ($73M) in FY2025, with operating income at -181.6% of revenue in FY2023, -179.7% in FY2024 and -87.3% in FY2025. The capital base behind it came down -28% across FY2023–FY2025, from $368M to $263M, so this is a return struck on a smaller base rather than a record of money put to work.
+4.6%/yr
FY2023–FY2025
Share-count dilution.Diluted share count changed +10% over the last 2 years to FY2025 (+4.6%/yr). The count is growing: more stock was issued than repurchased over this window, so aggregate results grew faster than their per-share equivalents. That's ~4.6% shaved off per-share growth every year — total profit has to grow that much just to keep earnings-per-share flat, and a stake held since FY2023 has been diluted ~9%.
FCF ($35M)
FY2025
Shareholder returns.Returned $42M to shareholders (buybacks + dividends) in FY2025, but free cash flow was ($35M) after capex — there was no free cash flow to fund the payout from at all, and operating cash flow itself was negative or zero that year too. The entire return is coming from debt or cash reserves, not cash the business itself generated — a harder case than returns merely running ahead of free cash flow, since here there was none to run ahead of.
26% of rev
FY2025
Stock-based comp load.Stock-based compensation ran 26% of revenue in FY2025 — about $0.37 per diluted share. No cash left the business to pay it, which is why operating cash flow adds it back. Net of repurchases the diluted count still rose about 4.8% a year, and the rate is falling. Stock compensation is one source of that issuance; acquisition consideration, equity raises, convertibles and other employee plans also net into the count, and these figures do not separate them.
Key fundamentals
Latest Revenue$106.0M
Revenue Growth YoY+38.9%
Revenue CAGR (2yr)+18.1%
Net Margin-76.6%
Free Cash Flow-$34.5M
Return on Equity-30.2%
The forensic grade and screens above are free — no account needed. Want the AI investment read on top — the 0–100 rating, thesis, bull-vs-bear, red flags and the 12-month scenario, written from Zymeworks Inc.'s actual 10-K/10-Q/8-K filings?