Forensic Analysis · Professional & Commercial Services · as of Nov 9, 2026
Ten Holdings, Inc. (XHLD)
A forensic read on Ten Holdings, Inc. built from its complete SEC filings — financial-health screens, earnings quality, red flags and a price-aware rating. Reproducible math, not opinion.
F · Poor — capital at risk
Forensic grade
Distress
Financial health
-11.1
Distress distance
3
Forensic signals
-1456.4%
ROE
-11.4%
Revenue growth
This free snapshot doesn't read filing or proxy text, so the auditor-quality and governance checks that can lower a grade were not evaluated (auditor quality, say on pay, board independence, going concern). Those checks only ever lower a grade, so the full analysis can land below the grade above but never above it — treat it as the most favourable reading, not the settled one.
Ten Holdings, Inc. earns an F (Poor — capital at risk) forensic quality grade, and its balance-sheet distress test reads -11.1, placing it in the Distress zone. 3 forensic signals were flagged in its latest SEC filings, led by accruals ratio (% of NOA).
What the filings flag
+58.1%
FY2024→FY2025
Accruals ratio (% of NOA).Net operating assets grew +58.1% relative to their own average in FY2025 — scaled by NOA itself, not by total assets, which is what the Forensic Screens card's own accrual row divides by. Accruals are building sharply — a large slice of profit sits in operating assets, not cash. An accrual is a claim that still has to be collected or written down, so the gap resolves in a later period whichever way it goes. The build is led by payables paid down 49% against +2% in cost of sales and receivables up +23% against revenue -11%. A cash-flow measure on the same base disagrees: reported earnings ran behind operating cash by 169% of net operating assets, against an accruals ratio of 58.1%. The two are computed differently: the accruals ratio is the change in net operating assets over average net operating assets, while the cash-flow figure is net income less operating cash flow over that same average. Read them as two results, not one.Accruals ratio: the year-over-year change in net operating assets, relative to their own average.NOA (net operating assets): the money tied up in running the business, operating assets minus operating liabilities.
+36.3%/yr
FY2024–FY2025
Share-count dilution.Diluted share count changed +36% over the last 1 year to FY2025 (+36.3%/yr). The count is growing — 1.7M shares in FY2024, 2.3M in FY2025: more stock was issued than repurchased over this window, so aggregate results grew faster than their per-share equivalents. That's ~36.3% shaved off per-share growth every year — total profit has to grow that much just to keep earnings-per-share flat, and a stake held since FY2024 has been diluted ~27%.
156% of rev
FY2025
Stock-based comp load.Stock-based compensation ran 156% of revenue in FY2025 — about $2.14 per diluted share. No cash left the business to pay it, which is why operating cash flow adds it back. Net of repurchases the diluted count still rose about 36.3% a year across FY2024–FY2025, above the level at which the count is a material claim on a stake, and only one year's change is on file — enough to state what a holder gave up, not enough to say whether the rate is climbing or coming down. Stock compensation is one source of that issuance; acquisition consideration, equity raises, convertibles and other employee plans also net into the count, and these figures do not separate them.
Key fundamentals
Latest Revenue$3.1M
Revenue Growth YoY-11.4%
Net Margin-628.5%
Return on Equity-1456.4%
Debt / Equity1.07x
The forensic grade and screens above are free — no account needed. Want the AI investment read on top — the 0–100 rating, thesis, bull-vs-bear, red flags and the 12-month scenario, written from Ten Holdings, Inc.'s actual 10-K/10-Q/8-K filings?