Forensic Analysis · Communication Services / Telecom · as of Nov 9, 2026
Myseum.AI, Inc. (MYSE)
A forensic read on Myseum.AI, Inc. built from its complete SEC filings — financial-health screens, earnings quality, red flags and a price-aware rating. Reproducible math, not opinion.
F · Poor — capital at risk
Forensic grade
4
Forensic signals
-40.2%
ROE
26.1%
Revenue growth
This free snapshot doesn't read filing or proxy text, so the auditor-quality and governance checks that can lower a grade were not evaluated (auditor quality, say on pay, board independence, going concern). Those checks only ever lower a grade, so the full analysis can land below the grade above but never above it — treat it as the most favourable reading, not the settled one.
Myseum.AI, Inc. earns an F (Poor — capital at risk) forensic quality grade. 4 forensic signals were flagged in its latest SEC filings, led by accruals ratio (% of NOA).
What the filings flag
+29.6%
FY2024→FY2025
Accruals ratio (% of NOA).Net operating assets grew +29.6% relative to their own average in FY2025 — scaled by NOA itself, not by total assets, which is what the Forensic Screens card's own accrual row divides by. Accruals are building sharply — a large slice of profit sits in operating assets, not cash. An accrual is a claim that still has to be collected or written down, so the gap resolves in a later period whichever way it goes. A cash-flow measure on the same base agrees: reported earnings ran ahead of operating cash by 36% of net operating assets, against an accruals ratio of 29.6%. The two are computed differently: the accruals ratio is the change in net operating assets over average net operating assets, while the cash-flow figure is net income less operating cash flow over that same average.Accruals ratio: the year-over-year change in net operating assets, relative to their own average.NOA (net operating assets): the money tied up in running the business, operating assets minus operating liabilities.
+43.8%/yr
FY2023–FY2025
Share-count dilution.Diluted share count changed +107% over the last 2 years to FY2025 (+43.8%/yr). The count is growing — 2.0M shares in FY2023, 4.2M in FY2025: more stock was issued than repurchased over this window, so aggregate results grew faster than their per-share equivalents. That's ~43.8% shaved off per-share growth every year — total profit has to grow that much just to keep earnings-per-share flat, and a stake held since FY2023 has been diluted ~52%.
-$15.6M
FY2023–FY2025
Cash burn vs. reported loss.Over FY2023–FY2025, the company reported a cumulative net loss of $15.3M against operating cash flow of -$15.6M. Cash burn ran heavier than the reported loss — something outside net income (working capital, a cash item not in the P&L) is consuming cash faster than the loss alone implies.
134673% of rev
FY2025
Stock-based comp load.Stock-based compensation ran 134673% of revenue in FY2025 — about $0.18 per diluted share. No cash left the business to pay it, which is why operating cash flow adds it back. Net of repurchases the diluted count still rose about 43.8% a year across FY2023–FY2025, and the rate is falling. Stock compensation is one source of that issuance; acquisition consideration, equity raises, convertibles and other employee plans also net into the count, and these figures do not separate them.
Key fundamentals
Latest Revenue$550.00
Revenue Growth YoY+26.1%
Revenue CAGR (2yr)-9.5%
Net Margin-474049.5%
Free Cash Flow-$4.3M
Return on Equity-40.2%
The forensic grade and screens above are free — no account needed. Want the AI investment read on top — the 0–100 rating, thesis, bull-vs-bear, red flags and the 12-month scenario, written from Myseum.AI, Inc.'s actual 10-K/10-Q/8-K filings?